Firstec Co. Ltd. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
108,779
115,615
138,760
151,319
161,959
131,578
Cost of Goods Sold (COGS) incl. D&A
98,279
105,003
128,266
142,188
149,761
143,907
Gross Income
10,501
10,612
10,495
9,131
12,198
12,329
SG&A Expense
7,775
7,859
8,629
8,664
11,103
10,089
EBIT
2,726
2,753
1,866
467
1,095
22,419
Unusual Expense
50
110
32
49
1,383
12,097
Non Operating Income/Expense
26
191
309
216
20
2,401
Interest Expense
574
884
1,060
1,444
1,550
921
Pretax Income
2,284
1,649
562
1,209
1,710
34,539
Income Tax
709
426
329
428
2,063
1,015
Equity in Affiliates
800
401
2,295
413
-
-
Consolidated Net Income
2,375
1,624
2,528
368
3,773
35,555
Net Income
2,375
1,414
2,445
500
3,614
33,754
Net Income After Extraordinaries
2,375
1,414
2,445
500
3,614
33,754
Net Income Available to Common
2,375
1,414
2,445
500
3,614
33,754
EPS (Basic)
50.98
30.00
52.00
11.00
78.00
725
Basic Shares Outstanding
47
47
47
47
47
47
EPS (Diluted)
50.98
30.35
52.49
10.74
77.57
724.53
Diluted Shares Outstanding
47
47
47
47
47
47
EBITDA
5,581
5,950
5,283
4,978
5,496
18,269
Non-Operating Interest Income
108
81
32
33
18
38
Minority Interest Expense
-
210
83
132
160
1,800
Equity in Affiliates (Pretax)
-
-
-
-
3,551
1,542
About Firstec Co.
View Profile
