MS International PLC | Income Statement
Fiscal year is May-April. All values GBP Thousands.
2014
2015
2016
2017
2018
2019
Sales/Revenue
47,130.00
45,503.00
49,282.00
53,823.00
68,085.00
77,708
Cost of Goods Sold (COGS) incl. D&A
34,266.00
34,763.00
36,413.00
38,875.00
49,903.00
56,131
Gross Income
12,864.00
10,740.00
12,869.00
14,948.00
18,182.00
21,577
SG&A Expense
9,467.00
8,941.00
10,844.00
13,177.00
14,076.00
15,383
EBIT
3,397.00
1,799.00
2,025.00
1,771.00
4,106.00
6,194
Unusual Expense
194.00
59.00
169.00
-
-
1,198
Non Operating Income/Expense
254.00
237.00
218.00
252.00
36.00
186
Interest Expense
69.00
32.00
3.00
26.00
82.00
116
Pretax Income
2,928.00
1,541.00
1,682.00
1,526.00
4,039.00
4,787
Income Tax
354.00
188.00
98.00
28.00
653.00
975
Consolidated Net Income
2,574.00
1,353.00
1,584.00
1,498.00
3,386.00
3,812
Net Income
2,574.00
1,353.00
1,584.00
1,498.00
3,386.00
3,812
Net Income After Extraordinaries
2,574.00
1,353.00
1,584.00
1,498.00
3,386.00
3,812
Net Income Available to Common
2,574.00
1,353.00
1,584.00
1,498.00
3,386.00
3,812
EPS (Basic)
0.15
0.08
0.10
0.09
0.21
0.23
Basic Shares Outstanding
17,603.60
16,504.70
16,504.70
16,504.70
16,504.70
16,504.70
EPS (Diluted)
0.15
0.08
0.10
0.09
0.21
0.23
Diluted Shares Outstanding
17,603.60
16,504.70
16,504.70
16,504.70
16,504.70
16,504.70
EBITDA
4,940.00
3,233.00
3,694.00
3,411.00
5,879.00
7,887
Non-Operating Interest Income
48.00
70.00
47.00
33.00
51.00
93
About MS International
View Profile
