Ackroo Inc. | Income Statement
Fiscal year is January-December. All values CAD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
1,284.00
1,328.20
1,822.20
2,224.20
2,737.80
4,435
Cost of Goods Sold (COGS) incl. D&A
745.60
687.30
874.30
1,233.50
1,393.20
1,800.90
Gross Income
538.40
640.90
948.00
990.70
1,344.60
2,634.10
SG&A Expense
4,010.30
2,982.30
2,503.30
2,594.00
2,764.80
3,673.90
EBIT
3,471.90
2,341.50
1,555.30
1,603.30
1,420.20
1,039.70
Unusual Expense
464.60
557.50
46.40
-
30.50
-
Non Operating Income/Expense
14.10
5.90
3.50
0.50
0.80
2.80
Interest Expense
24.00
53.60
164.20
149.00
84.20
29.80
Pretax Income
3,959.90
2,945.70
1,668.70
1,752.90
1,473.10
1,066.80
Income Tax
77.50
135.40
71.00
-
-
-
Consolidated Net Income
3,882.40
2,810.30
1,597.70
1,752.90
1,473.10
1,066.80
Net Income
3,882.40
2,810.30
1,597.70
1,752.90
1,473.10
1,066.80
Net Income After Extraordinaries
3,882.40
2,810.30
1,597.70
1,752.90
1,473.10
1,066.80
Net Income Available to Common
3,882.40
2,810.30
1,597.70
1,752.90
1,473.10
1,066.80
EPS (Basic)
0.70
0.44
0.10
0.09
0.04
0.01
Basic Shares Outstanding
5,714.40
6,427.90
15,741.70
20,488.30
35,864.00
75,762.90
EPS (Diluted)
0.68
0.44
0.10
0.09
0.04
0.01
Diluted Shares Outstanding
5,714.40
6,427.90
15,741.70
20,488.30
35,864.00
75,762.90
EBITDA
3,152.70
2,015.00
1,293.00
1,130.50
769.10
44
Non-Operating Interest Income
14.70
0.90
0.90
-
-
-
About Ackroo
View Profile
