BillerudKorsnaes AB | Income Statement
Fiscal year is January-December. All values SEK Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
19,677
21,106
21,814
21,711
22,341
24,116
Cost of Goods Sold (COGS) incl. D&A
18,682
19,070
19,816
19,384
20,143
22,275
Gross Income
995
2,036
1,998
2,327
2,198
1,841
EBIT
-
2,036
1,998
2,327
2,198
1,841
Unusual Expense
12
253
82
403
124
583
Non Operating Income/Expense
115
103
674
147
128
133
Interest Expense
304
237
176
135
100
65
Pretax Income
828
1,653
2,417
1,938
2,110
1,329
Income Tax
142
352
443
419
465
304
Equity in Affiliates
-
-
6
1
7
12
Consolidated Net Income
686
1,301
1,968
1,518
1,638
1,037
Net Income
671
1,277
1,811
1,518
1,638
1,037
Net Income After Extraordinaries
671
1,277
1,811
1,518
1,638
1,037
Net Income Available to Common
671
1,277
1,811
1,518
1,638
1,037
EPS (Basic)
3.25
6.18
8.75
7.33
7.91
5.01
Basic Shares Outstanding
207
207
207
207
207
207
EPS (Diluted)
3.24
6.16
8.73
7.32
7.90
5
Diluted Shares Outstanding
207
207
207
208
207
207
EBITDA
2,434
3,414
3,415
3,768
3,717
3,342
Non-Operating Interest Income
10
4
3
2
8
3
Minority Interest Expense
15
24
157
-
-
-
About BillerudKorsnaes AB
View Profile
