Bowler Metcalf Ltd. | Income Statement
Fiscal year is July-June. All values ZAR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
650,401.00
423,347.00
498,037.00
499,376.00
580,665.00
577,251
Cost of Goods Sold (COGS) incl. D&A
431,274.00
289,906.00
354,896.00
375,333.00
406,200.00
392,341
Gross Income
219,127.00
133,441.00
143,141.00
124,043.00
174,465.00
184,910
SG&A Expense
152,406.00
74,185.00
53,452.00
56,594.00
67,243.00
87,419
EBIT
66,721.00
-
-
67,449.00
107,222.00
96,390
Unusual Expense
2,982.00
3,941.00
-
-
57,689.00
-
Non Operating Income/Expense
3,203.00
3,234.00
2,654.00
2,676.00
744.00
686
Interest Expense
2,097.00
390.00
87.00
54.00
36.00
-
Pretax Income
78,413.00
75,677.00
105,420.00
87,651.00
69,682.00
108,989
Income Tax
20,948.00
20,032.00
29,100.00
23,270.00
11,177.00
30,680
Equity in Affiliates
-
-
4,332.00
9,194.00
59,577.00
-
Consolidated Net Income
57,465.00
55,645.00
71,988.00
73,575.00
1,072.00
78,309
Net Income
54,863.00
55,645.00
71,988.00
73,575.00
1,072.00
78,309
Net Income After Extraordinaries
54,863.00
51,088.00
91,328.00
81,574.00
1,072.00
16,340
Net Income Available to Common
54,863.00
60,202.00
235,304.00
73,575.00
1,072.00
140,278
EPS (Basic)
0.67
0.73
2.85
0.79
0.01
1.71
Basic Shares Outstanding
81,458.20
82,179.40
82,480.80
82,799.10
82,794.70
81,995.10
EPS (Diluted)
0.67
0.73
2.85
0.79
0.01
1.71
Diluted Shares Outstanding
81,458.20
82,179.40
82,480.80
82,799.10
82,794.70
81,995.10
EBITDA
105,284.00
80,046.00
115,338.00
91,254.00
123,260.00
108,705
Non-Operating Interest Income
7,604.00
9,636.00
13,164.00
17,580.00
19,441.00
13,285
Minority Interest Expense
2,602.00
-
-
-
-
-
About Bowler Metcalf
View Profile
