Box-Pak | Income Statement
Fiscal year is January-December. All values MYR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
300,136.90
352,807.70
451,744.50
500,712.10
552,751.60
Cost of Goods Sold (COGS) incl. D&A
265,890.70
316,332.40
401,373.20
453,438.20
513,270.80
Gross Income
34,246.20
36,475.30
50,371.20
47,273.90
39,480.80
SG&A Expense
23,612.40
27,141.70
34,642.00
42,254.90
47,460.00
EBIT
10,407.10
9,333.60
15,729.20
5,019.00
7,979.20
Unusual Expense
3,330.00
2,762.20
10,067.50
29.80
6,951.70
Non Operating Income/Expense
8,357.90
6,921.70
10,301.90
2,877.40
6,602.90
Interest Expense
1,518.10
3,440.20
4,605.00
8,281.10
9,525.30
Pretax Income
14,091.20
10,551.90
11,696.20
530.20
15,492.30
Income Tax
2,158.80
2,699.60
1,941.60
1,383.30
137.90
Consolidated Net Income
11,932.50
7,852.30
9,754.60
853.10
15,354.40
Net Income
11,932.50
7,852.30
9,754.60
853.10
15,354.40
Net Income After Extraordinaries
11,932.50
7,852.30
9,754.60
853.10
15,354.40
Net Income Available to Common
11,932.50
7,852.30
9,754.60
853.10
15,354.40
EPS (Basic)
0.19
0.13
0.16
0.01
0.15
Basic Shares Outstanding
61,720.80
61,720.80
61,720.80
61,720.80
105,041.10
EPS (Diluted)
0.19
0.13
0.16
0.01
0.15
Diluted Shares Outstanding
61,720.80
61,720.80
61,720.80
69,058.30
105,041.10
EBITDA
18,764.10
21,465.60
32,076.10
23,725.30
11,382.90
Other Operating Expense
226.70
-
-
-
-
Non-Operating Interest Income
174.20
498.90
337.60
944.70
1,663.50
About Box-Pak
View Profile
