BSC Drukarnia Opakowan S.A. | Income Statement
Fiscal year is January-December. All values PLN Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
155,654.00
170,381.00
211,318.00
230,604.00
220,990.00
222,259
Cost of Goods Sold (COGS) incl. D&A
136,704.00
148,132.00
179,733.00
199,209.00
191,567.00
194,392
Gross Income
18,950.00
22,249.00
31,585.00
31,395.00
29,423.00
27,867
SG&A Expense
434.00
494.00
3,805.00
767.00
682.00
716
EBIT
16,913.00
22,654.00
27,780.00
30,119.00
29,885.00
28,853
Unusual Expense
-
-
-
319.00
-
-
Non Operating Income/Expense
3,721.00
2,959.00
9,358.00
3,170.00
1,095.00
67
Interest Expense
323.00
213.00
371.00
330.00
324.00
257
Pretax Income
21,950.00
26,472.00
37,158.00
32,858.00
31,268.00
29,204
Income Tax
4,236.00
4,968.00
6,548.00
6,566.00
5,938.00
5,517
Consolidated Net Income
17,714.00
21,504.00
30,610.00
26,292.00
25,330.00
23,687
Net Income
17,714.00
21,504.00
30,704.00
26,348.00
25,292.00
23,673
Net Income After Extraordinaries
17,714.00
21,504.00
30,704.00
26,348.00
25,292.00
23,673
Net Income Available to Common
17,714.00
21,504.00
30,704.00
26,348.00
25,292.00
23,673
EPS (Basic)
1.81
2.20
3.13
2.69
2.58
2.41
Basic Shares Outstanding
9,807.50
9,807.50
9,807.50
9,807.50
9,807.50
9,807.50
EPS (Diluted)
1.81
2.19
3.13
2.69
2.58
2.41
Diluted Shares Outstanding
9,807.50
9,807.50
9,807.50
9,807.50
9,807.50
9,807.50
EBITDA
25,498.00
32,612.00
39,632.00
43,323.00
43,140.00
41,093
Other Operating Expense
1,603.00
899.00
-
509.00
1,144.00
1,702
Non-Operating Interest Income
1,639.00
1,072.00
391.00
218.00
612.00
675
Minority Interest Expense
-
-
94.00
56.00
38.00
14
About BSC Drukarnia Opakowan
View Profile