Dynapac Co. Ltd. | Income Statement
Fiscal year is January-December. All values JPY Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
46,516
46,835
46,321
46,593
49,753
53,086
Cost of Goods Sold (COGS) incl. D&A
38,415
39,620
38,844
38,555
42,003
45,733
Gross Income
8,101
7,214
7,476
8,038
7,750
7,352
SG&A Expense
6,616
6,726
6,842
7,017
7,446
7,821
EBIT
1,486
488
635
-
304
469
Unusual Expense
-
438
19
516
182
1,567
Non Operating Income/Expense
305
302
311
973
1,555
1,496
Interest Expense
42
35
28
29
22
18
Pretax Income
1,757
323
904
1,455
1,651
559
Income Tax
404
551
192
297
403
297
Consolidated Net Income
1,353
228
712
1,158
1,248
856
Net Income
1,344
231
701
1,150
1,245
858
Net Income After Extraordinaries
1,344
231
701
1,150
1,245
858
Net Income Available to Common
1,344
231
701
1,150
1,245
858
EPS (Basic)
136.05
23.35
71.00
116.38
125.93
86.78
Basic Shares Outstanding
10
10
10
10
10
10
EPS (Diluted)
135.73
23.34
70.85
116.17
125.80
86.78
Diluted Shares Outstanding
10
10
10
10
10
10
EBITDA
3,214
2,498
2,583
3,097
2,414
1,680
Non-Operating Interest Income
8
5
5
6
7
12
Minority Interest Expense
9
3
11
8
4
2
Equity in Affiliates (Pretax)
-
-
-
-
11
14
About Dynapac Co.
View Profile
