Industrial Goods » Containers & Packaging | Indopoly Swakarsa Industry

Indopoly Swakarsa Industry | Income Statement

Fiscal year is January-December. All values IDR Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
2,439,430
2,724,975
2,686,715
2,601,915
2,662,107
3,012,117
Cost of Goods Sold (COGS) incl. D&A
2,021,778
2,289,985
2,189,367
2,028,046
2,160,169
2,434,469
Gross Income
417,652
434,990
497,348
573,870
501,938
577,648
SG&A Expense
240,398
276,217
323,533
362,368
392,557
392,590
EBIT
172,128
-
173,208
211,502
109,381
185,058
Non Operating Income/Expense
8,670
1,083
10,593
3,831
10,482
3,975
Interest Expense
60,758
60,444
72,178
71,104
73,821
80,966
Pretax Income
120,295
99,178
90,806
137,345
46,881
108,751
Income Tax
21,003
49,796
55,105
50,927
13,702
36,514
Consolidated Net Income
99,292
49,382
35,701
86,418
33,179
72,236
Net Income
95,084
44,669
30,663
80,092
28,156
69,111
Net Income After Extraordinaries
95,084
44,669
30,663
80,092
28,156
69,111
Net Income Available to Common
95,084
44,669
30,663
80,092
28,156
69,111
EPS (Basic)
14.63
7.12
5.36
11.97
4.01
10.68
Basic Shares Outstanding
6,442
6,443
6,443
6,443
6,443
6,443
EPS (Diluted)
14.76
6.93
4.76
12.43
4.37
10.73
Diluted Shares Outstanding
6,442
6,443
6,443
6,443
6,443
6,443
EBITDA
287,529
288,051
325,962
369,624
267,618
353,227
Other Operating Expense
5,126
525
607
-
-
-
Non-Operating Interest Income
254
291
369
778
839
684
Minority Interest Expense
4,208
4,713
5,038
6,325
5,023
3,126

About Indopoly Swakarsa Industry

View Profile
Address
Wisma Indocement, 5th Floor
Jakarta JK 12910
Indonesia
Employees -
Website http://www.ilenefilms.com
Updated 07/08/2019
PT Indopoly Swakarsa Industry Tbk engages in the production and trading of flexible packaging products. The firm operates through the following segments: Indonesia, China, Singapore, and United States. It manufactures biaxially oriented polypropylene and biaxially oriented polyester films.