AEI Corp. Ltd. | Income Statement
Fiscal year is January-December. All values SGD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
30,957.00
24,065.00
19,199.00
12,188.00
8,187.00
9,417
Cost of Goods Sold (COGS) incl. D&A
27,841.00
21,826.00
19,152.00
11,977.00
9,176.00
8,001
Gross Income
3,116.00
2,239.00
47.00
211.00
989.00
1,416
SG&A Expense
5,781.00
5,075.00
4,284.00
4,520.00
6,376.00
6,232
EBIT
2,665.00
-
1,713.00
2,423.00
6,133.00
4,661
Unusual Expense
-
3,890.00
1,300.00
1,612.00
4,014.00
1,073
Non Operating Income/Expense
5,051.00
398.00
1,224.00
1,569.00
202.00
377
Interest Expense
114.00
24.00
15.00
-
120.00
94
Pretax Income
2,385.00
5,261.00
753.00
2,535.00
10,506.00
6,100
Income Tax
501.00
17.00
278.00
132.00
967.00
198
Consolidated Net Income
1,884.00
5,244.00
1,031.00
2,403.00
9,539.00
5,902
Net Income
2,012.00
5,237.00
1,008.00
2,403.00
9,539.00
5,902
Net Income After Extraordinaries
2,012.00
2,581.00
1,118.00
571.00
9,539.00
5,902
Net Income Available to Common
2,012.00
7,893.00
898.00
4,235.00
9,539.00
5,902
EPS (Basic)
0.08
0.31
0.03
0.16
0.35
0.12
Basic Shares Outstanding
25,119.70
25,120.00
27,043.00
27,120.00
27,120.00
47,321
EPS (Diluted)
0.08
0.31
0.03
0.16
0.35
0.12
Diluted Shares Outstanding
25,119.70
25,120.00
27,043.00
27,120.00
27,120.00
47,321
EBITDA
70.00
2,035.00
209.00
1,264.00
4,482.00
3,301
Other Operating Expense
-
3,067.00
2,524.00
1,886.00
1,232.00
155
Non-Operating Interest Income
129.00
101.00
118.00
74.00
118.00
297
Minority Interest Expense
128.00
7.00
23.00
-
-
-
Equity in Affiliates (Pretax)
16.00
1,281.00
161.00
143.00
155.00
192
About AEI Corp.
View Profile