Master-Pack Group Bhd | Income Statement
Fiscal year is January-December. All values MYR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
68,924.00
76,571.00
74,463.00
82,465.00
115,960.00
Cost of Goods Sold (COGS) incl. D&A
54,518.00
61,210.00
61,669.00
68,577.00
98,950.00
Gross Income
14,406.00
15,361.00
12,794.00
13,888.00
17,010.00
SG&A Expense
7,847.00
8,456.00
8,832.00
10,628.00
12,112.00
EBIT
6,559.00
6,905.00
3,962.00
3,260.00
5,855.00
Unusual Expense
25.00
342.00
234.00
189.00
272.00
Non Operating Income/Expense
622.00
90.00
121.00
652.00
233.00
Interest Expense
1,319.00
1,091.00
685.00
649.00
871.00
Pretax Income
5,988.00
6,266.00
3,678.00
3,495.00
5,387.00
Income Tax
1,286.00
1,464.00
1,002.00
956.00
1,451.00
Equity in Affiliates
21.00
31.00
58.00
17.00
-
Consolidated Net Income
4,723.00
4,833.00
2,734.00
2,556.00
3,936.00
Net Income
4,720.00
4,874.00
2,872.00
3,067.00
3,945.00
Net Income After Extraordinaries
4,720.00
4,874.00
2,872.00
3,067.00
3,945.00
Net Income Available to Common
4,720.00
4,874.00
2,872.00
3,067.00
3,945.00
EPS (Basic)
0.10
0.10
0.05
0.06
0.07
Basic Shares Outstanding
49,620.00
49,620.00
53,387.00
54,620.00
54,620.00
EPS (Diluted)
0.10
0.10
0.05
0.06
0.07
Diluted Shares Outstanding
49,620.00
49,620.00
53,387.00
54,620.00
54,620.00
EBITDA
8,747.00
9,253.00
6,734.00
6,231.00
9,104.00
Other Operating Expense
-
-
-
-
957.00
Non-Operating Interest Income
151.00
20.00
46.00
43.00
31.00
Minority Interest Expense
3.00
41.00
138.00
511.00
9.00
Equity in Affiliates (Pretax)
-
-
-
-
133.00
About Master-Pack Group Bhd
View Profile
