Prodigy PCL | Income Statement
Fiscal year is January-December. All values THB Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
694,208.00
690,535.00
670,186.00
636,442.00
648,223.70
699,982.60
Cost of Goods Sold (COGS) incl. D&A
576,315.00
570,356.00
524,967.00
477,315.00
513,738.10
584,667.70
Gross Income
117,893.00
120,179.00
145,219.00
159,127.00
134,485.50
115,314.90
SG&A Expense
40,721.00
43,738.00
43,104.00
45,350.00
46,514.50
48,637.70
EBIT
77,172.00
76,441.00
102,115.00
113,777.00
87,971.10
66,677.20
Non Operating Income/Expense
4,894.00
1,910.00
2,965.00
2,889.00
5,032.20
4,893.90
Interest Expense
8,271.00
5,397.00
1,651.00
-
-
-
Pretax Income
73,795.00
72,954.00
103,429.00
116,666.00
93,003.30
71,571.10
Income Tax
14,667.00
14,549.00
20,713.00
23,337.00
18,591.40
14,764.80
Consolidated Net Income
59,128.00
58,405.00
82,716.00
93,329.00
74,411.90
56,806.30
Net Income
59,128.00
58,405.00
82,716.00
93,329.00
74,411.90
56,806.30
Net Income After Extraordinaries
59,128.00
58,405.00
82,716.00
93,329.00
74,411.90
56,806.30
Net Income Available to Common
59,128.00
58,405.00
82,716.00
93,329.00
74,411.90
56,806.30
EPS (Basic)
0.22
0.25
0.31
0.35
0.28
0.21
Basic Shares Outstanding
270,000.00
229,917.80
270,000.00
270,000.00
270,000.00
270,000
EPS (Diluted)
0.22
0.25
0.31
0.35
0.28
0.21
Diluted Shares Outstanding
270,000.00
229,917.80
270,000.00
270,000.00
270,000.00
270,000
EBITDA
132,290.00
131,282.00
156,290.00
168,228.00
140,552.60
123,183.20
About Prodigy
View Profile
