Saehwa IMC Co. Ltd. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
220,665
247,075
227,815
203,792
166,300
120,811
Cost of Goods Sold (COGS) incl. D&A
167,715
189,084
191,112
178,712
152,127
115,097
Gross Income
52,950
57,992
36,703
25,080
14,173
5,714
SG&A Expense
33,505
24,034
23,440
25,497
30,963
28,936
EBIT
17,415
32,635
12,077
1,574
17,849
28,923
Unusual Expense
562
380
1,892
3,381
5,397
4,395
Non Operating Income/Expense
18
833
4,735
948
6,801
1,484
Interest Expense
7,252
6,439
4,140
3,357
4,252
5,715
Pretax Income
9,912
26,124
1,595
6,893
20,011
43,600
Income Tax
6,075
6,964
185
5,579
1,230
368
Equity in Affiliates
271
64
46
530
-
-
Consolidated Net Income
4,108
19,097
1,364
11,941
18,781
43,968
Net Income
4,076
18,795
1,632
11,552
18,831
43,986
Net Income After Extraordinaries
4,076
18,795
1,632
11,552
18,831
43,986
Net Income Available to Common
4,076
18,795
1,632
11,552
18,831
43,986
EPS (Basic)
161.67
733.75
58.75
408.75
1,159.00
1,523
Basic Shares Outstanding
25
26
28
28
16
29
EPS (Diluted)
161.81
714.08
58.59
408.64
1,158.64
1,523.33
Diluted Shares Outstanding
25
29
28
28
16
29
EBITDA
30,471
46,788
26,281
12,649
4,528
17,853
Other Operating Expense
2,030
1,322
1,186
1,158
1,060
5,702
Non-Operating Interest Income
294
380
285
471
411
153
Minority Interest Expense
32
302
268
389
50
18
Equity in Affiliates (Pretax)
-
-
-
-
275
6,205
About Saehwa IMC Co.
View Profile
