UPA Corp. Bhd | Income Statement
Fiscal year is January-December. All values MYR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
133,859.00
148,864.00
153,866.00
137,995.00
152,170.00
Cost of Goods Sold (COGS) incl. D&A
113,358.00
127,537.00
125,476.00
118,523.00
126,927.00
Gross Income
20,501.00
21,327.00
28,390.00
19,472.00
25,243.00
SG&A Expense
7,452.00
7,452.00
11,850.00
11,990.00
16,178.00
EBIT
11,324.00
-
-
7,482.00
9,065.00
Unusual Expense
288.00
2,014.00
110.00
25,049.00
546.00
Non Operating Income/Expense
4,820.00
1,671.00
6,661.00
3,033.00
33,396.00
Interest Expense
289.00
274.00
310.00
285.00
393.00
Pretax Income
16,611.00
17,864.00
23,607.00
35,989.00
43,630.00
Income Tax
4,377.00
3,590.00
4,456.00
4,302.00
5,719.00
Equity in Affiliates
6.00
17.00
21.00
33.00
136.00
Consolidated Net Income
12,228.00
14,257.00
19,172.00
31,720.00
38,047.00
Net Income
12,419.00
14,429.00
19,319.00
31,977.00
38,071.00
Net Income After Extraordinaries
12,419.00
14,429.00
19,319.00
31,977.00
38,071.00
Net Income Available to Common
12,419.00
14,429.00
19,319.00
31,977.00
38,071.00
EPS (Basic)
0.16
0.19
0.25
0.41
0.49
Basic Shares Outstanding
77,631.60
77,460.30
77,321.60
77,207.80
77,208.00
EPS (Diluted)
0.16
0.19
0.25
0.41
0.49
Diluted Shares Outstanding
77,631.60
77,460.30
77,321.60
77,207.80
77,208.00
EBITDA
18,571.00
21,202.00
24,085.00
13,348.00
15,153.00
Other Operating Expense
1,725.00
-
-
-
-
Non-Operating Interest Income
468.00
578.00
606.00
710.00
1,016.00
Minority Interest Expense
191.00
172.00
147.00
257.00
24.00
About UPA
View Profile