WestRock Co. | Income Statement
Fiscal year is October-September. All values USD Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
9,545
9,895
11,126
14,172
14,859
16,286
Cost of Goods Sold (COGS) incl. D&A
7,699
8,048
9,105
11,624
12,349
13,188
Gross Income
1,847
1,848
2,020
2,549
2,510
3,098
SG&A Expense
954
890
1,015
1,379
1,400
1,493
EBIT
892
910
-
799
1,078
1,421
Unusual Expense
78
56
143
352
242
137
Non Operating Income/Expense
1
2
9
45
260
12
Interest Expense
107
95
133
257
278
294
Pretax Income
711
770
734
245
858
1,035
Income Tax
22
287
233
90
159
875
Consolidated Net Income
732
484
501
155
699
1,909
Net Income
727
480
498
153
708
1,906
Net Income After Extraordinaries
727
480
489
702
708
1,906
Net Income Available to Common
727
480
507
396
708
1,906
EPS (Basic)
4.97
3.29
2.93
1.54
2.77
7.52
Basic Shares Outstanding
144
144
171
254
252
-
EPS (Diluted)
4.97
3.29
2.93
1.54
2.77
-
Diluted Shares Outstanding
146
146
173
258
256
-
EBITDA
1,444
1,495
1,704
1,883
2,194
2,673
Other Operating Expense
-
48
12
371
33
184
Minority Interest Expense
5
4
3
2
10
3
Equity in Affiliates (Pretax)
5
9
7
10
39
34
Other After Tax Income (Expense)
-
-
-
-
-
-
About WestRock
View Profile
