Active Energy Group PLC | Income Statement
Fiscal year is January-December. All values GBP Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
5,246.50
14,165.90
15,955.90
-
-
146.20
Cost of Goods Sold (COGS) incl. D&A
5,333.60
12,507.30
14,867.10
288.60
252.60
-
Gross Income
87.10
1,658.60
1,088.80
288.60
252.60
-
SG&A Expense
1,822.00
2,373.30
3,394.60
1,133.60
4,418.20
2,683.60
EBIT
2,009.50
598.00
2,233.80
-
4,670.90
2,571
Unusual Expense
181.60
172.50
-
-
-
713
Non Operating Income/Expense
31.90
235.10
379.40
734.10
302.00
960.50
Interest Expense
64.60
414.40
561.20
616.30
1,465.60
785.40
Pretax Income
2,273.60
1,416.40
3,174.40
2,759.10
6,438.50
3,109
Income Tax
6.00
47.50
152.30
6.70
276.00
1,009.50
Equity in Affiliates
-
226.50
405.30
226.20
-
-
Consolidated Net Income
2,267.60
1,690.40
3,732.00
2,978.60
6,162.40
2,099.50
Net Income
2,267.60
1,690.40
3,732.00
2,978.60
5,823.00
2,151.70
Net Income After Extraordinaries
2,267.60
1,690.40
3,732.00
4,111.30
166.20
1,861.50
Net Income Available to Common
2,267.60
1,690.40
3,732.00
1,748.70
7,127.80
2,440.60
EPS (Basic)
0.01
0.00
0.01
0.01
0.01
-
Basic Shares Outstanding
391,315.20
542,713.10
554,421.80
651,515.70
829,908.40
1,013,575.70
EPS (Diluted)
0.01
0.00
0.01
0.00
0.01
-
Diluted Shares Outstanding
391,315.20
542,713.10
554,421.80
651,515.70
829,908.40
1,013,575.70
EBITDA
1,813.60
342.00
2,023.10
1,133.60
4,418.30
2,537.40
Other Operating Expense
100.30
116.70
72.00
-
-
33.60
Non-Operating Interest Income
14.00
3.60
-
13.50
-
-
Minority Interest Expense
-
-
-
-
339.40
52.20
About Active Energy Group
View Profile
