AE Multi Holdings Bhd | Cash Flow
Fiscal year is January-December. All values MYR Thousands.
2013
2014
2015
2016
2017
Net Income before Extraordinaries
457.20
975.80
3,070.20
1,057.00
1,030.00
Depreciation, Depletion & Amortization
2,763.20
2,803.40
2,386.70
2,990.60
4,817.90
Other Funds
531.30
351.50
2,689.80
1,186.30
818.10
Funds from Operations
2,689.00
2,179.10
2,006.40
5,234.00
2,969.80
Changes in Working Capital
3,731.80
10,174.60
2,344.00
19,827.80
8,846.50
Net Operating Cash Flow
1,042.80
7,995.50
4,350.40
14,593.90
11,816.30
Capital Expenditures
6,821.70
7,406.60
19,577.60
6,760.80
22,119.00
Sale of Fixed Assets & Businesses
4,043.90
6,000.50
2,718.50
6,041.20
6,742.80
Purchase/Sale of Investments
-
1,498.30
-
-
-
Net Investing Cash Flow
3,263.40
3,805.60
16,859.10
719.60
15,376.20
Issuance/Reduction of Debt, Net
2,175.70
1,785.90
2,733.60
6,074.60
1,443.70
Net Financing Cash Flow
2,175.70
13,950.30
3,331.80
16,447.70
5,560.60
Net Change in Cash
2,147.20
2,113.30
10,005.20
1,736.40
1,039.80
Free Cash Flow
7,864.50
15,402.10
15,227.20
21,354.60
10,302.70
Other Sources
-
4,000.00
-
-
-
Change in Capital Stock
-
15,736.10
6,065.40
10,373.10
4,116.90
Exchange Rate Effect
16.60
35.80
828.20
602.20
961.00
Other Uses
485.60
7,897.80
-
-
-
About AE Multi Holdings Bhd
View Profile
