AE Multi Holdings Bhd | Income Statement
Fiscal year is January-December. All values MYR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
43,114.70
54,682.80
42,515.20
51,640.00
62,103.40
Cost of Goods Sold (COGS) incl. D&A
34,972.50
45,325.80
34,376.00
39,763.70
52,635.60
Gross Income
8,142.20
9,357.10
8,139.20
11,876.40
9,467.70
SG&A Expense
4,935.90
10,793.90
10,642.30
10,251.00
10,932.10
EBIT
3,206.20
1,436.80
2,503.00
1,625.40
1,464.30
Unusual Expense
-
2.10
-
85.60
-
Non Operating Income/Expense
993.60
2,200.70
500.00
1,313.10
2,836.00
Interest Expense
3,829.40
1,778.90
1,123.30
1,835.10
2,436.40
Pretax Income
457.20
975.80
3,070.20
1,057.00
1,030.00
Income Tax
215.00
57.70
52.60
243.10
256.90
Consolidated Net Income
672.20
1,033.50
3,017.60
813.90
1,286.90
Net Income
672.20
1,033.50
3,017.60
813.90
1,286.90
Net Income After Extraordinaries
672.20
1,033.50
3,017.60
813.90
1,286.90
Net Income Available to Common
672.20
1,033.50
3,017.60
813.90
1,286.90
EPS (Basic)
0.01
0.01
0.02
0.00
0.00
Basic Shares Outstanding
100,095.20
95,819.60
185,980.90
252,857.70
276,752.40
EPS (Diluted)
0.01
0.01
0.02
0.00
0.00
Diluted Shares Outstanding
100,095.20
95,819.60
185,980.90
252,857.70
276,752.40
EBITDA
5,969.40
1,366.50
116.30
4,616.00
3,353.60
Non-Operating Interest Income
86.80
41.30
56.10
39.20
34.90
About AE Multi Holdings Bhd
View Profile