BSL Corp. Bhd | Income Statement
Fiscal year is September-August. All values MYR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
112,209.70
94,883.30
98,076.00
108,262.00
146,251.50
Cost of Goods Sold (COGS) incl. D&A
106,673.50
95,233.70
95,116.00
103,525.50
137,590.10
Gross Income
5,536.20
350.40
2,960.00
4,736.60
8,661.40
SG&A Expense
7,784.10
6,288.10
7,467.50
9,247.10
8,029.40
EBIT
2,247.90
7,587.50
-
4,510.50
5,874.90
Unusual Expense
564.00
1,442.20
2,201.10
2,105.80
171.40
Non Operating Income/Expense
1,185.20
672.70
5,350.20
8,417.20
1,696.80
Interest Expense
1,036.40
1,361.70
1,253.70
999.70
846.80
Pretax Income
2,268.10
9,334.60
2,329.40
5,182.20
6,483.90
Income Tax
216.20
692.50
852.50
584.80
2,817.00
Equity in Affiliates
1,704.50
1,161.80
345.50
-
-
Consolidated Net Income
4,188.90
9,803.90
3,527.40
4,597.40
3,666.90
Net Income
4,279.80
9,864.00
3,567.90
4,761.20
3,202.00
Net Income After Extraordinaries
4,279.80
9,864.00
3,567.90
4,761.20
3,202.00
Net Income Available to Common
4,279.80
9,864.00
3,567.90
4,761.20
3,202.00
EPS (Basic)
0.04
0.10
0.04
0.05
0.03
Basic Shares Outstanding
96,895.10
96,828.40
96,757.90
96,720.40
96,678.40
EPS (Diluted)
0.04
0.10
0.04
0.05
0.03
Diluted Shares Outstanding
96,895.10
96,828.40
96,757.90
96,720.40
96,678.40
EBITDA
4,804.80
1,041.30
1,300.90
201.10
10,642.50
Other Operating Expense
-
949.00
-
-
5,242.90
Non-Operating Interest Income
394.90
384.20
282.70
290.90
64.70
Minority Interest Expense
91.00
60.10
40.40
163.80
464.90
Equity in Affiliates (Pretax)
-
-
-
121.50
134.30
About BSL
View Profile
