Cipherloc Corp. | Income Statement
Fiscal year is October-September. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
516.90
-
-
341.50
467.30
316.20
Cost of Goods Sold (COGS) incl. D&A
243.50
-
-
90.90
121.20
89.20
Gross Income
273.40
-
-
250.60
346.10
227
SG&A Expense
923.20
2,810.60
13,113.90
2,141.30
4,607.80
3,263.30
EBIT
649.80
-
13,113.90
1,890.80
4,261.80
3,036.20
Unusual Expense
6.00
-
-
703.90
106.30
893.50
Non Operating Income/Expense
1.40
-
-
-
-
-
Interest Expense
0.40
2.70
2.70
47.10
53.10
491
Pretax Income
654.80
2,813.30
13,116.60
2,641.70
4,421.20
4,420.80
Consolidated Net Income
654.80
2,813.30
13,116.60
2,641.70
4,421.20
4,420.80
Net Income
654.80
2,813.30
13,116.60
2,641.70
4,421.20
4,420.80
Net Income After Extraordinaries
678.40
2,788.20
12,475.00
2,641.70
4,421.20
4,420.80
Net Income Available to Common
631.20
2,838.50
13,758.10
2,641.70
4,421.20
4,420.80
EPS (Basic)
0.30
115.00
4.43
0.56
0.71
0.20
Basic Shares Outstanding
2,128.00
24.70
3,105.70
4,744.80
6,183.90
22,502.20
EPS (Diluted)
0.30
114.70
4.43
0.56
0.71
0.20
Diluted Shares Outstanding
2,128.00
24.70
3,105.70
4,744.80
6,183.90
22,502.20
EBITDA
406.30
-
-
1,888.60
4,256.30
3,030.70
About Cipherloc
View Profile
