CNPLUS Co. Ltd. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
Sales/Revenue
42,720
34,233
27,854
24,798
30,577
Cost of Goods Sold (COGS) incl. D&A
38,088
33,947
25,999
23,296
25,380
Gross Income
4,632
286
1,855
1,502
5,197
SG&A Expense
5,078
7,403
6,503
9,517
5,114
Unusual Expense
322
5,156
5,568
85
1,078
Non Operating Income/Expense
531
325
549
2,288
115
Interest Expense
330
556
760
1,112
1,158
Pretax Income
315
13,025
11,477
12,063
377
Equity in Affiliates
197
57
615
-
-
Consolidated Net Income
226
13,087
12,091
12,063
377
Net Income
226
13,020
12,091
12,063
377
Net Income After Extraordinaries
417
13,020
11,974
11,825
446
Net Income Available to Common
36
13,020
12,207
12,300
308
EPS (Basic)
1.60
564.40
527.40
500.94
11.60
Basic Shares Outstanding
23
23
23
25
26
EPS (Diluted)
6.30
542.76
527.37
500.94
11.64
Diluted Shares Outstanding
23
24
23
25
26
EBITDA
4,327
1,823
657
6,003
1,794
Non-Operating Interest Income
239
129
48
13
-
Minority Interest Expense
-
68
-
-
-
Equity in Affiliates (Pretax)
-
-
-
576
265
About CNPLUS Co.
View Profile
