CoAsia Holdings Co. Ltd. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
Sales/Revenue
287,641
256,190
277,561
396,062
424,250
Cost of Goods Sold (COGS) incl. D&A
253,630
234,655
235,736
338,003
356,951
Gross Income
34,012
21,536
41,826
58,059
67,299
SG&A Expense
32,286
37,898
36,054
42,996
49,488
EBIT
128
17,457
4,381
13,369
16,789
Unusual Expense
191
6
2,081
2,196
2,529
Non Operating Income/Expense
1,210
233
532
2,205
5,981
Interest Expense
4,568
5,191
7,678
8,074
6,400
Pretax Income
3,758
20,944
3,259
1,462
2,698
Income Tax
808
1,791
3,545
2,937
675
Equity in Affiliates
21
364
581
417
-
Consolidated Net Income
2,971
22,371
867
1,892
2,023
Net Income
4,626
23,377
1,166
7,076
3,952
Net Income After Extraordinaries
4,626
23,377
1,166
7,076
3,952
Net Income Available to Common
4,626
23,377
1,166
7,076
3,952
EPS (Basic)
350.00
1,768.00
89.00
492.00
237.00
Basic Shares Outstanding
13
13
13
14
17
EPS (Diluted)
349.85
1,768.35
88.82
491.85
237.45
Diluted Shares Outstanding
13
13
13
14
17
EBITDA
8,640
3,508
19,809
32,076
35,806
Other Operating Expense
1,598
1,095
1,391
1,694
1,022
Non-Operating Interest Income
2,082
1,478
1,588
569
548
Minority Interest Expense
1,655
1,006
2,033
5,184
1,929
Equity in Affiliates (Pretax)
-
-
-
-
271
About CoAsia Holdings Co.
View Profile
