Cosel Co. Ltd. | Income Statement
Fiscal year is June-May. All values JPY Millions.
2014
2015
2016
2017
2018
2019
Sales/Revenue
20,747
21,918
21,598
22,480
26,594
27,877
Cost of Goods Sold (COGS) incl. D&A
13,942
15,009
14,852
15,552
17,950
19,449
Gross Income
6,806
6,910
6,746
6,928
8,644
8,428
SG&A Expense
2,992
3,272
4,138
3,376
3,795
5,072
EBIT
3,650
3,598
2,306
3,491
4,704
3,355
Unusual Expense
-
2
-
7
-
36
Non Operating Income/Expense
1
267
86
111
74
72
Pretax Income
3,766
3,945
2,460
3,658
4,821
3,263
Income Tax
1,489
1,457
779
1,085
1,556
1,115
Consolidated Net Income
2,276
2,488
1,682
2,573
3,265
2,148
Net Income
2,276
2,484
1,673
2,559
3,261
2,130
Net Income After Extraordinaries
2,276
2,484
1,673
2,559
3,261
2,130
Net Income Available to Common
2,276
2,484
1,673
2,559
3,261
2,130
EPS (Basic)
58.83
65.95
45.17
70.40
90.72
59.41
Basic Shares Outstanding
39
38
37
36
36
36
EPS (Diluted)
58.83
65.95
45.17
70.40
90.72
59.41
Diluted Shares Outstanding
39
38
37
36
36
36
EBITDA
4,387
4,408
3,155
4,229
5,548
4,816
Other Operating Expense
164
40
302
61
145
-
Non-Operating Interest Income
115
82
69
64
43
38
Minority Interest Expense
1
4
9
14
4
18
About Cosel Co.
View Profile