Cub Elecparts Inc. | Income Statement
Fiscal year is January-December. All values TWD Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
1,499
2,155
2,822
3,417
3,520
4,024
Cost of Goods Sold (COGS) incl. D&A
868
1,084
1,283
1,595
1,702
2,142
Gross Income
631
1,071
1,539
1,821
1,818
1,881
SG&A Expense
219
250
290
466
468
640
EBIT
412
821
1,249
1,355
1,350
1,242
Unusual Expense
-
1
-
3
5
1
Non Operating Income/Expense
21
64
55
3
198
66
Interest Expense
4
5
2
21
22
23
Pretax Income
431
881
1,304
1,341
1,153
1,294
Income Tax
65
135
182
227
192
242
Consolidated Net Income
366
745
1,122
1,114
961
1,040
Net Income
364
745
1,120
1,116
1,012
1,088
Net Income After Extraordinaries
364
745
1,120
1,116
1,012
1,088
Net Income Available to Common
364
745
1,120
1,116
1,012
1,088
EPS (Basic)
3.33
6.64
9.84
9.77
8.85
9.04
Basic Shares Outstanding
109
112
114
114
114
120
EPS (Diluted)
3.28
6.53
9.79
9.59
8.67
8.90
Diluted Shares Outstanding
111
114
114
117
117
123
EBITDA
498
910
1,355
1,482
1,499
1,405
Non-Operating Interest Income
1
1
2
7
10
8
Minority Interest Expense
-
2
2
2
51
48
About Cub Elecparts
View Profile
