CUI Global Inc. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
60,651.70
76,045.20
86,240.00
86,461.00
83,275.00
96,789
Cost of Goods Sold (COGS) incl. D&A
40,158.00
51,691.40
56,810.00
56,566.00
57,569.00
70,031
Gross Income
20,493.70
24,353.80
29,430.00
29,895.00
25,706.00
26,758
SG&A Expense
20,599.70
27,191.30
35,066.00
35,748.00
36,436.00
39,176
EBIT
106.00
2,837.60
-
-
10,777.00
12,431
Unusual Expense
-
204.20
20.00
487.00
3,041.00
4,218
Non Operating Income/Expense
461.50
96.80
371.00
380.00
103.00
415
Interest Expense
913.40
583.20
441.00
467.00
500.00
502
Pretax Income
1,341.60
3,527.50
6,395.00
7,228.00
14,195.00
17,531
Income Tax
417.10
726.20
408.00
38.00
1,606.00
206
Consolidated Net Income
1,758.70
2,801.30
5,987.00
7,266.00
12,589.00
17,325
Net Income
1,758.70
2,801.30
5,987.00
7,266.00
12,589.00
17,325
Net Income After Extraordinaries
1,758.70
2,801.30
5,987.00
7,266.00
12,589.00
17,325
Net Income Available to Common
1,758.70
2,801.30
5,987.00
7,266.00
12,589.00
17,325
EPS (Basic)
0.10
0.14
0.29
0.35
0.56
0.61
Basic Shares Outstanding
17,751.00
20,658.60
20,792.50
20,897.80
22,397.90
28,517.30
EPS (Diluted)
0.10
0.14
0.29
0.35
0.56
0.61
Diluted Shares Outstanding
17,751.00
20,658.60
20,792.50
20,897.80
22,397.90
28,517.30
EBITDA
3,173.00
1,604.30
2,485.00
3,062.00
7,927.00
9,426
Other Operating Expense
-
-
58.00
57.00
47.00
13
Non-Operating Interest Income
114.70
145.00
38.00
16.00
20.00
35
Equity in Affiliates (Pretax)
24.80
49.40
53.00
-
-
-
About CUI Global
View Profile
