Dufu Technology Corp. Bhd | Cash Flow
Fiscal year is January-December. All values MYR Thousands.
2013
2014
2015
2016
2017
Net Income before Extraordinaries
5,409.20
7,216.40
15,981.90
35,257.50
32,787.50
Depreciation, Depletion & Amortization
12,980.00
12,790.00
12,867.30
10,968.30
10,183.90
Other Funds
2,277.50
4,786.10
2,080.80
12,350.60
7,091.10
Funds from Operations
9,848.30
15,220.30
30,930.00
33,875.20
35,880.30
Changes in Working Capital
3,511.20
5,236.90
6,687.50
12,337.80
14,102.10
Net Operating Cash Flow
6,337.10
9,983.40
24,242.50
46,213.10
21,778.20
Capital Expenditures
3,451.20
7,413.40
5,001.50
2,475.00
5,267.40
Sale of Fixed Assets & Businesses
138.30
5,954.50
74.50
66.30
1,604.70
Purchase/Sale of Investments
8.80
320.90
-
-
3,447.20
Net Investing Cash Flow
3,321.80
1,138.00
4,927.00
2,408.70
7,110.00
Cash Dividends Paid - Total
-
-
-
7,109.30
9,175.00
Issuance/Reduction of Debt, Net
7,566.60
6,349.20
14,312.90
13,901.30
6,626.40
Net Financing Cash Flow
3,019.00
6,349.20
14,312.90
26,022.30
16,142.40
Net Change in Cash
7,895.30
3,979.10
10,691.80
15,029.00
5,827.50
Free Cash Flow
2,885.80
2,570.00
19,241.10
43,738.10
16,510.80
Change in Capital Stock
10,585.60
-
-
5,011.60
341.00
Exchange Rate Effect
1,861.00
1,482.90
5,689.10
2,753.20
4,353.40
About Dufu Technology
View Profile
