ED Co. Ltd. | Cash Flow

Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
Net Income before Extraordinaries
264
7,944
9,095
8,060
56,160
Depreciation, Depletion & Amortization
508
473
501
1,149
566
Other Funds
515
-
-
-
-
Funds from Operations
1,656
2,662
3,093
6,495
11,022
Changes in Working Capital
2,455
4,282
2,727
2,505
7,344
Net Operating Cash Flow
799
6,944
366
9,000
3,678
Capital Expenditures
356
608
344
72
259
Sale of Fixed Assets & Businesses
-
-
-
9,763
-
Purchase/Sale of Investments
1,680
901
2,020
9,942
1,236
Net Investing Cash Flow
1,532
2,101
1,830
12,239
23,936
Issuance/Reduction of Debt, Net
790
2,440
901
2,467
13,592
Net Financing Cash Flow
4,341
4,630
1,498
24,228
17,082
Net Change in Cash
1,956
4,432
690
2,990
10,532
Free Cash Flow
825
6,986
435
9,000
3,925
Deferred Taxes & Investment Tax Credit
148
-
-
-
-
Other Sources
505
-
535
2,258
-
Change in Capital Stock
4,616
2,190
597
21,761
3,490
Exchange Rate Effect
54
18
9
2
-
Other Uses
-
592
-
14,247
22,441

About ED Co.

View Profile
Address
Unit 1902, Lion's Valley
Seongnam-si GY 13209
Korea, Republic Of
Employees -
Website http://www.ed.co.kr
Updated 09/14/2018
ED Co., Ltd. engages in the manufacture and supply of information technology (IT) based didactic equipment and advanced training kits. It operates through following business divisions: Electronic Educational Equipment, Electronic Measuring Instrument, Power Supply, and Other, Its products include test and measurements, power supply, intelligent robot and educational trainer such as hydraulics pneumatics, mechalonics, FMS industrial, simulation software, electricity/electronics/embedded, IT/communication, new and renewable energy. It also provides international TVET consulting services and develops medical devices.