Ekinops S.A. | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
18,293.00
12,249.00
15,155.00
18,184.00
34,291.00
84,222
Cost of Goods Sold (COGS) incl. D&A
11,620.00
7,088.00
8,464.00
10,136.00
19,079.00
45,996
Gross Income
6,673.00
5,161.00
6,691.00
8,048.00
15,212.00
38,226
SG&A Expense
9,104.00
10,128.00
12,022.00
11,926.00
20,791.00
39,915
EBIT
2,431.00
4,997.00
5,386.00
3,878.00
5,579.00
1,689
Unusual Expense
37.00
-
-
-
-
-
Non Operating Income/Expense
90.00
502.00
430.00
43.00
2,437.00
3,339
Interest Expense
-
108.00
83.00
113.00
205.00
359
Pretax Income
2,416.00
4,603.00
5,039.00
3,948.00
8,221.00
5,387
Income Tax
1,156.00
1,147.00
1,174.00
1,089.00
1,766.00
3,303
Consolidated Net Income
1,260.00
3,456.00
3,865.00
2,859.00
6,455.00
2,084
Net Income
1,260.00
3,456.00
3,865.00
2,859.00
6,466.00
2,078
Net Income After Extraordinaries
1,260.00
3,456.00
3,865.00
2,859.00
6,466.00
2,078
Net Income Available to Common
1,260.00
3,456.00
3,865.00
2,859.00
6,466.00
2,078
EPS (Basic)
0.24
0.59
0.64
0.43
0.34
0.10
Basic Shares Outstanding
5,261.20
5,835.90
6,069.60
6,562.70
18,836.30
21,408.30
EPS (Diluted)
0.24
0.59
0.64
0.44
0.34
0.10
Diluted Shares Outstanding
5,261.20
5,835.90
6,069.60
6,562.70
18,836.30
21,408.30
EBITDA
1,457.00
4,162.00
4,494.00
2,851.00
3,282.00
7,173
Other Operating Expense
-
30.00
55.00
-
-
-
Non-Operating Interest Income
68.00
-
-
-
-
-
Minority Interest Expense
-
-
-
-
11.00
6
About Ekinops
View Profile
