Elkop S.A. | Income Statement
Fiscal year is January-December. All values PLN Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
5,123.00
4,560.00
4,394.00
4,341.00
4,421.00
4,593
Cost of Goods Sold (COGS) incl. D&A
3,540.00
3,303.00
2,685.00
2,477.00
2,991.00
4,105
Gross Income
1,583.00
1,257.00
1,709.00
1,864.00
1,430.00
488
SG&A Expense
1,108.00
971.00
932.00
680.00
766.00
1,378
EBIT
318.00
310.00
524.00
1,222.00
1,050.00
1,708
Unusual Expense
3,741.00
2,724.00
1,653.00
415.00
140.00
1,391
Non Operating Income/Expense
354.00
1,328.00
92.00
494.00
343.00
90
Interest Expense
-
-
-
-
10.00
33
Pretax Income
4,725.00
1,936.00
2,315.00
1,376.00
1,201.00
416
Income Tax
680.00
242.00
914.00
244.00
253.00
1,243
Consolidated Net Income
4,045.00
2,178.00
1,401.00
1,132.00
948.00
1,659
Net Income
4,236.00
2,178.00
1,401.00
1,132.00
948.00
1,659
Net Income After Extraordinaries
4,236.00
2,178.00
1,401.00
1,132.00
948.00
1,659
Net Income Available to Common
4,236.00
2,178.00
1,401.00
1,132.00
948.00
1,659
EPS (Basic)
0.28
0.09
0.12
0.09
0.05
0.17
Basic Shares Outstanding
15,143.20
23,392.20
12,000.00
12,000.00
19,700.00
9,850
EPS (Diluted)
0.28
0.09
0.12
0.09
0.05
0.17
Diluted Shares Outstanding
15,143.20
23,392.20
12,000.00
12,000.00
19,700.00
9,850
EBITDA
460.00
377.00
598.00
1,303.00
1,123.00
1,549
Other Operating Expense
157.00
24.00
253.00
38.00
386.00
818
Non-Operating Interest Income
312.00
230.00
46.00
233.00
364.00
676
Minority Interest Expense
191.00
-
-
-
-
-
About Elkop
View Profile
