Ideal Power Inc. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
1,892.40
1,794.10
4,259.90
1,628.70
1,212.30
137.50
Cost of Goods Sold (COGS) incl. D&A
716.20
1,627.40
3,872.70
1,939.70
1,958.20
137.50
Gross Income
1,176.20
166.70
387.20
311.00
746.00
137.50
SG&A Expense
5,239.40
7,094.60
10,813.70
10,706.20
9,143.30
4,123.70
EBIT
4,063.20
6,927.90
10,426.50
11,017.10
10,172.70
4,261.20
Unusual Expense
-
-
45.60
-
280.00
15.40
Interest Expense
5,488.50
-
-
-
-
-
Pretax Income
9,551.70
6,900.20
10,440.60
10,981.10
10,435.10
4,271.60
Consolidated Net Income
9,551.70
6,900.20
10,440.60
10,981.10
10,435.10
4,271.60
Net Income
9,551.70
6,900.20
10,440.60
10,981.10
10,435.10
4,271.60
Net Income After Extraordinaries
9,551.70
6,900.20
10,440.60
10,981.10
10,435.10
638.20
Net Income Available to Common
9,551.70
6,900.20
10,440.60
10,981.10
10,435.10
7,905
EPS (Basic)
4.90
0.98
1.23
1.15
0.79
0.56
Basic Shares Outstanding
1,950.20
7,016.90
8,495.70
9,548.40
13,223.20
13,997.40
EPS (Diluted)
4.90
0.98
1.23
1.15
0.79
0.56
Diluted Shares Outstanding
1,950.20
7,016.90
8,495.70
9,548.40
13,223.20
13,997.40
EBITDA
4,033.50
6,860.10
10,193.60
10,610.50
9,721.20
4,123.70
Other Operating Expense
-
-
-
-
283.50
-
Non-Operating Interest Income
-
27.70
31.50
36.00
17.60
5
About Ideal Power
View Profile