Iljin Holdings Co. Ltd. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
954,316
931,663
890,895
849,334
944,723
929,395
Cost of Goods Sold (COGS) incl. D&A
827,944
780,385
749,307
722,493
817,670
796,871
Gross Income
126,372
151,278
141,588
126,841
127,053
132,524
SG&A Expense
99,301
107,844
109,223
121,413
118,548
108,335
EBIT
-
-
30,021
2,668
5,724
21,592
Unusual Expense
769
2,446
5,729
8,317
5,624
9,022
Non Operating Income/Expense
912
2,120
2,003
13,173
12,489
8,062
Interest Expense
18,643
15,231
11,751
10,741
10,389
12,238
Pretax Income
5,563
27,219
22,500
2,627
10,190
10,370
Income Tax
4,032
4,113
1,760
7,786
9,603
4,650
Equity in Affiliates
7,952
724
588
1,017
-
-
Consolidated Net Income
9,483
23,830
24,848
11,430
19,792
5,720
Net Income
4,474
15,377
16,724
13,630
19,620
1,245
Net Income After Extraordinaries
6,185
17,162
16,637
13,630
19,620
3,929
Net Income Available to Common
2,763
13,593
16,811
13,630
19,620
1,439
EPS (Basic)
66.00
301.00
366.00
296.00
427.00
31
Basic Shares Outstanding
42
45
46
46
46
46
EPS (Diluted)
65.81
300.60
365.57
296.40
426.66
31.30
Diluted Shares Outstanding
42
45
46
46
46
46
EBITDA
46,600
63,635
53,128
26,355
29,409
49,201
Other Operating Expense
2,466
2,494
2,344
2,760
2,781
2,597
Non-Operating Interest Income
1,282
1,836
503
590
1,123
1,394
Minority Interest Expense
5,009
8,453
8,124
2,200
172
4,475
Equity in Affiliates (Pretax)
-
-
-
-
218
582
About Iljin Holdings Co.
View Profile