Isupetasys Co. Ltd. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
535,375
504,766
520,911
554,179
531,340
560,337
Cost of Goods Sold (COGS) incl. D&A
453,314
454,174
461,172
497,988
491,255
502,851
Gross Income
82,062
50,592
59,739
56,191
40,086
57,487
SG&A Expense
34,910
40,424
39,596
44,605
47,586
49,615
EBIT
47,151
10,168
20,143
11,586
7,501
7,871
Unusual Expense
568
1,413
396
3,620
2,159
382
Non Operating Income/Expense
26
5,654
2,537
5,803
141
751
Interest Expense
6,340
8,309
8,000
7,541
7,824
9,218
Pretax Income
44,471
8,806
15,894
7,300
11,757
116
Income Tax
11,068
6,245
9,400
6,774
3,122
7,255
Equity in Affiliates
-
3
18
290
-
-
Consolidated Net Income
33,403
2,557
6,476
237
14,879
7,372
Net Income
33,403
9,612
15,628
3,720
14,049
6,770
Net Income After Extraordinaries
33,403
9,612
15,628
3,720
14,049
6,770
Net Income Available to Common
33,403
9,612
15,628
3,720
14,049
6,770
EPS (Basic)
821.00
240.00
392.00
93.00
355.00
172
Basic Shares Outstanding
41
40
40
40
40
39
EPS (Diluted)
821.21
240.18
392.28
93.49
355.07
171.88
Diluted Shares Outstanding
41
40
40
40
40
39
EBITDA
59,475
37,581
46,749
38,192
17,009
33,807
Non-Operating Interest Income
3,065
2,706
1,610
1,072
1,300
1,162
Minority Interest Expense
-
7,055
9,152
3,484
831
602
Equity in Affiliates (Pretax)
-
-
-
-
31
301
About Isupetasys Co.
View Profile