Kabelindo Murni | Income Statement
Fiscal year is January-December. All values IDR Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
1,032,787
919,538
967,710
987,409
1,215,477
1,243,466
Cost of Goods Sold (COGS) incl. D&A
943,210
845,031
874,367
887,256
1,111,576
1,124,067
Gross Income
89,577
74,506
93,343
100,153
103,901
119,399
SG&A Expense
25,196
23,747
33,951
30,758
46,086
45,809
EBIT
63,621
-
43,644
-
52,741
69,895
Non Operating Income/Expense
32,695
1,437
6,364
1,559
3,779
3,039
Interest Expense
20,384
20,772
15,882
11,213
4,596
3,007
Pretax Income
10,671
27,371
21,473
34,529
44,548
64,508
Income Tax
2,993
6,872
8,712
14,689
553
23,833
Consolidated Net Income
7,678
20,499
12,760
19,840
43,995
40,675
Net Income
7,687
20,562
12,783
19,825
44,021
40,676
Net Income After Extraordinaries
7,687
20,562
12,783
18,443
44,021
40,676
Net Income Available to Common
7,687
20,562
12,783
21,207
44,021
40,676
EPS (Basic)
7.00
18.00
11.00
19.00
39.00
36.32
Basic Shares Outstanding
1,120
1,120
1,120
1,120
1,120
1,120
EPS (Diluted)
6.86
18.36
11.41
18.93
39.30
36.32
Diluted Shares Outstanding
1,120
1,120
1,120
1,120
1,120
1,120
EBITDA
80,001
67,516
62,689
65,880
69,232
86,590
Other Operating Expense
760
1,245
15,748
22,197
5,074
3,695
Non-Operating Interest Income
129
66
74
103
183
660
Minority Interest Expense
9
63
22
15
26
1
About Kabelindo Murni
View Profile
