KH Vatec Co. Ltd. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
Sales/Revenue
824,186
590,031
737,938
378,235
351,127
Cost of Goods Sold (COGS) incl. D&A
705,709
516,797
659,987
366,566
359,695
Gross Income
118,477
73,234
77,951
11,669
8,568
SG&A Expense
50,026
36,057
43,365
24,749
20,279
EBIT
66,848
35,031
31,170
15,342
31,454
Unusual Expense
3
3
331
44
1,484
Non Operating Income/Expense
4,850
726
2,515
793
4,437
Interest Expense
5,170
3,507
3,078
2,978
3,161
Pretax Income
68,419
35,965
31,812
18,106
36,885
Income Tax
11,195
11,037
11,632
397
2,672
Equity in Affiliates
-
-
235
-
-
Consolidated Net Income
57,223
24,928
19,945
18,503
39,558
Net Income
58,135
26,177
20,861
17,976
39,386
Net Income After Extraordinaries
58,135
26,177
20,861
17,976
39,386
Net Income Available to Common
58,135
26,177
20,861
17,976
39,386
EPS (Basic)
2,978.45
1,341.34
1,069.00
926.00
2,063.00
Basic Shares Outstanding
20
20
20
19
19
EPS (Diluted)
2,978.31
1,341.08
1,068.88
925.83
2,063.43
Diluted Shares Outstanding
20
20
20
19
19
EBITDA
86,745
56,505
57,374
13,690
5,693
Other Operating Expense
1,603
2,146
3,415
2,262
2,607
Non-Operating Interest Income
1,893
3,713
1,536
963
683
Minority Interest Expense
912
1,249
916
528
172
About KH Vatec Co.
View Profile