LeGrand S.A. | Income Statement
Fiscal year is January-December. All values EUR Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
4,460
4,499
4,810
5,019
5,521
5,997
Cost of Goods Sold (COGS) incl. D&A
2,157
2,220
2,359
2,409
2,660
2,907
Gross Income
2,304
2,280
2,451
2,610
2,860
3,091
SG&A Expense
1,382
1,364
1,473
1,550
1,709
1,819
EBIT
922
-
978
1,061
1,151
1,272
Unusual Expense
29
22
28
25
21
28
Non Operating Income/Expense
45
45
57
95
113
103
Interest Expense
88
86
94
101
92
79
Pretax Income
767
772
810
850
939
1,074
Income Tax
234
238
258
219
224
301
Equity in Affiliates
-
-
-
1
2
-
Consolidated Net Income
533
533
552
630
713
772
Net Income
531
532
551
629
711
772
Net Income After Extraordinaries
531
532
551
629
711
772
Net Income Available to Common
531
532
551
629
711
772
EPS (Basic)
2.00
2.00
2.07
2.36
2.67
2.89
Basic Shares Outstanding
265
266
266
266
266
267
EPS (Diluted)
1.97
1.98
2.05
2.34
2.65
2.87
Diluted Shares Outstanding
269
269
269
269
269
269
EBITDA
1,090
1,082
1,148
1,236
1,350
1,479
Non-Operating Interest Income
7
9
11
11
14
12
Minority Interest Expense
3
2
1
2
2
1
About LeGrand
View Profile