Leoni AG | Income Statement
Fiscal year is January-December. All values EUR Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
3,918
4,103
4,503
4,431
4,923
5,101
Cost of Goods Sold (COGS) incl. D&A
3,246
3,407
3,787
3,709
4,112
4,297
Gross Income
672
696
716
723
811
804
SG&A Expense
488
514
583
606
636
688
EBIT
181
187
140
-
180
121
Unusual Expense
-
22
4
71
2
7
Non Operating Income/Expense
1
11
6
10
20
2
Interest Expense
27
26
25
24
25
24
Pretax Income
131
151
126
43
178
98
Income Tax
25
36
49
43
56
48
Equity in Affiliates
-
-
-
12
23
23
Consolidated Net Income
106
115
77
12
144
73
Net Income
106
115
77
11
145
76
Net Income After Extraordinaries
106
115
77
11
145
76
Net Income Available to Common
106
115
77
11
145
76
EPS (Basic)
3.23
3.51
2.36
0.33
4.44
2.31
Basic Shares Outstanding
33
33
33
33
33
33
EPS (Diluted)
3.23
3.51
2.36
0.33
4.44
2.31
Diluted Shares Outstanding
33
33
33
33
33
33
EBITDA
302
310
287
277
329
280
Other Operating Expense
4
5
7
10
4
5
Non-Operating Interest Income
1
1
1
1
1
1
Minority Interest Expense
-
-
-
1
1
2
About Leoni
View Profile
