LSIS Co. Ltd. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
2,351,887
2,290,983
2,201,676
2,213,616
2,343,745
2,484,978
Cost of Goods Sold (COGS) incl. D&A
1,875,928
1,822,397
1,726,248
1,758,015
1,856,122
1,950,577
Gross Income
475,959
468,587
475,428
455,601
487,624
534,401
SG&A Expense
299,398
312,312
325,136
331,793
327,793
328,325
EBIT
172,853
-
148,231
120,430
156,788
201,921
Unusual Expense
6,819
18,623
19,500
4,595
21,623
8,270
Non Operating Income/Expense
824
20,619
5,906
2,850
15,199
8,111
Interest Expense
27,831
28,194
25,741
22,658
18,872
16,787
Pretax Income
141,806
133,671
114,498
101,745
138,489
177,790
Income Tax
31,320
20,621
20,353
21,704
30,912
39,851
Equity in Affiliates
4,181
173
856
239
-
-
Consolidated Net Income
114,667
112,877
93,288
80,281
107,577
137,939
Net Income
117,205
114,547
93,029
80,245
106,668
137,259
Net Income After Extraordinaries
117,881
122,279
115,764
79,778
108,240
142,964
Net Income Available to Common
116,529
106,816
70,295
80,712
105,096
131,555
EPS (Basic)
3,974.00
3,642.00
2,397.00
2,752.00
3,583.84
4,486.11
Basic Shares Outstanding
29
29
29
29
29
29
EPS (Diluted)
3,973.72
3,642.47
2,397.09
2,752.32
3,583.84
4,486.11
Diluted Shares Outstanding
29
29
29
29
29
29
EBITDA
254,324
240,429
238,052
209,701
244,646
287,934
Other Operating Expense
3,708
2,829
2,061
3,378
3,042
4,156
Non-Operating Interest Income
4,427
6,424
5,602
5,718
6,767
9,038
Minority Interest Expense
2,538
1,670
259
36
908
680
Equity in Affiliates (Pretax)
-
-
-
-
229
-
About LSIS Co.
View Profile
