Mobase Co. Ltd. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
Sales/Revenue
276,020
373,074
254,983
285,415
320,774
Cost of Goods Sold (COGS) incl. D&A
227,662
313,403
220,217
224,960
269,433
Gross Income
48,359
59,671
34,766
60,455
51,341
SG&A Expense
14,252
12,363
14,087
24,958
27,072
EBIT
31,906
-
19,969
-
23,393
Unusual Expense
359
56
257
338
91
Non Operating Income/Expense
498
2,536
13,591
2,881
2,363
Interest Expense
1,020
595
6
110
360
Pretax Income
30,298
43,344
33,711
37,420
21,108
Income Tax
5,956
6,233
2,733
5,154
5,608
Consolidated Net Income
24,342
37,111
30,977
32,266
15,500
Net Income
24,342
37,111
30,800
32,223
15,967
Net Income After Extraordinaries
24,342
39,650
32,288
32,955
16,076
Net Income Available to Common
24,342
34,572
29,313
31,491
15,859
EPS (Basic)
1,215.77
1,441.85
1,224.73
1,023.00
662.50
Basic Shares Outstanding
20
24
24
31
24
EPS (Diluted)
1,215.66
1,441.82
1,224.73
1,023.00
662.30
Diluted Shares Outstanding
20
24
24
31
24
EBITDA
38,854
56,458
30,534
45,808
35,129
Other Operating Expense
2,200
1,025
710
688
876
Non-Operating Interest Income
269
249
413
290
379
Minority Interest Expense
-
-
177
43
467
Equity in Affiliates (Pretax)
-
-
-
112
32
About Mobase Co.
View Profile
