Napatech A/S | Cash Flow

Fiscal year is January-December. All values NOK Thousands.
2013
2014
2015
2016
2017
2018
Net Income before Extraordinaries
1,880.10
788.80
13,200.10
7,413.40
37,385.40
247,492.10
Depreciation, Depletion & Amortization
22,356.30
26,814.90
34,523.80
44,534.30
46,173.30
52,779.50
Other Funds
2,368.00
857.20
2,150.60
5,570.40
13,355.50
121,575.20
Funds from Operations
26,604.40
25,169.00
49,874.50
57,518.10
22,143.40
73,137.40
Changes in Working Capital
1,963.90
13,202.70
9,999.40
38,580.80
3,240.20
11,428.60
Net Operating Cash Flow
24,640.50
11,966.30
39,875.10
18,937.30
18,903.30
61,708.80
Capital Expenditures
33,001.70
51,180.50
56,453.50
61,106.90
66,766.20
Net Investing Cash Flow
33,001.70
51,289.40
57,003.10
61,216.70
66,802.60
Issuance/Reduction of Debt, Net
-
70.70
771.70
794.90
37,740.10
Net Financing Cash Flow
104,794.00
280.50
771.70
2,989.80
39,877.20
Net Change in Cash
96,432.90
38,140.50
14,772.20
36,150.00
8,754.10
Free Cash Flow
19,323.60
3,838.40
34,924.60
14,971.60
12,806.50
Change in Capital Stock
104,794.00
351.20
-
3,784.70
2,137.10
Exchange Rate Effect
-
902.10
3,127.50
3,139.60
732.00
Other Uses
-
108.80
549.70
109.80
36.40

About Napatech A/S

View Profile
Address
Tobaksvejen 23 A
Soeborg ND 2860
Denmark
Employees -
Website http://www.napatech.com
Updated 07/08/2019
Napatech A/S engages in the provision of reconfigurable computing solutions. It incldues telecom operators, financial services, cloud and data centre, infrastructure and defence, cyber security, network management, and virtualization solutions. It operates through the following geographical segments: Europe, Middle East and Africa (EMEA); Asia and Pacific (APAC); and North America (NAM).