Napatech A/S | Income Statement
Fiscal year is January-December. All values NOK Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
190,574.30
204,581.90
260,037.70
292,914.80
258,268.10
136,758
Cost of Goods Sold (COGS) incl. D&A
76,316.80
81,465.90
108,902.20
133,292.10
129,666.80
126,290.50
Gross Income
114,257.50
123,116.10
151,135.50
159,622.80
128,601.30
10,467.50
SG&A Expense
105,884.80
129,723.60
144,576.90
149,927.00
157,370.50
160,605.90
EBIT
8,372.60
6,607.50
6,558.60
9,695.70
28,769.20
150,138.40
Unusual Expense
7,099.70
-
-
2,207.40
1,150.70
85,788.60
Non Operating Income/Expense
1,076.20
6,027.40
7,203.10
373.10
6,386.30
9,238.50
Interest Expense
492.00
544.20
705.70
453.00
1,079.20
2,326.70
Pretax Income
1,880.10
788.80
13,200.10
7,413.40
37,385.40
247,492.10
Income Tax
2,413.00
311.90
3,943.60
2,767.70
6,762.40
16,500.70
Consolidated Net Income
532.80
1,100.70
9,256.50
4,645.70
30,623.00
230,991.40
Net Income
532.80
1,100.70
9,256.50
4,645.70
30,623.00
230,991.40
Net Income After Extraordinaries
532.80
1,100.70
9,256.50
4,645.70
30,623.00
230,991.40
Net Income Available to Common
532.80
1,100.70
9,256.50
4,645.70
30,623.00
230,991.40
EPS (Basic)
0.04
0.05
0.40
0.20
1.29
6.80
Basic Shares Outstanding
14,736.00
23,268.00
23,288.00
23,520.00
23,809.00
33,982.30
EPS (Diluted)
0.03
0.05
0.40
0.19
1.29
6.80
Diluted Shares Outstanding
15,652.00
23,268.00
23,292.00
24,114.00
23,809.00
33,982.30
EBITDA
30,729.00
20,207.40
41,082.40
54,230.00
17,404.10
97,358.90
Non-Operating Interest Income
23.00
335.50
144.00
5.00
-
-
About Napatech A/S
View Profile
