PowerCell Sweden AB | Income Statement
Fiscal year is January-December. All values SEK Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
2,513.00
1,492.00
5,100.00
12,185.00
36,738.00
Cost of Goods Sold (COGS) incl. D&A
9,841.00
8,170.00
11,109.00
9,266.00
25,716.00
Gross Income
7,328.00
6,678.00
6,009.00
2,919.00
11,022.00
SG&A Expense
44,548.00
45,563.00
67,723.00
78,384.00
87,315.00
EBIT
51,906.00
45,856.00
64,864.00
65,974.00
76,293.00
Non Operating Income/Expense
13,377.00
54.00
101.00
125.00
9,596.00
Interest Expense
5.00
1,146.00
451.00
-
7.00
Pretax Income
38,368.00
46,982.00
65,188.00
65,653.00
66,704.00
Consolidated Net Income
38,368.00
46,982.00
65,188.00
65,653.00
66,704.00
Net Income
38,368.00
46,982.00
65,188.00
65,653.00
66,704.00
Net Income After Extraordinaries
38,368.00
46,982.00
65,188.00
65,653.00
66,704.00
Net Income Available to Common
38,368.00
46,982.00
65,188.00
65,653.00
66,704.00
EPS (Basic)
36.00
1.30
1.80
1.50
1.30
Basic Shares Outstanding
-
35,419.60
35,698.40
43,768.70
51,310.80
EPS (Diluted)
-
1.33
1.83
1.50
1.30
Diluted Shares Outstanding
-
35,419.60
35,698.40
43,768.70
51,310.80
EBITDA
44,270.00
39,772.00
58,711.00
60,151.00
70,082.00
Other Operating Expense
30.00
6,385.00
8,868.00
9,491.00
-
Non-Operating Interest Income
166.00
74.00
26.00
446.00
-
About PowerCell Sweden AB
View Profile
