Raygen Co. Ltd. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
Sales/Revenue
106,361
139,799
133,725
99,824
80,278
Cost of Goods Sold (COGS) incl. D&A
95,412
123,542
122,425
96,397
82,926
Gross Income
10,949
16,257
11,300
3,427
2,649
SG&A Expense
12,896
12,233
12,920
14,606
17,462
EBIT
2,335
3,725
2,127
11,580
20,437
Unusual Expense
12
468
74
1,566
-
Non Operating Income/Expense
105
46
318
2,171
4,292
Interest Expense
1,488
1,865
1,741
1,284
1,664
Pretax Income
3,444
1,597
3,261
16,498
26,373
Income Tax
429
12
1,081
1,144
1,316
Equity in Affiliates
176
26
130
63
-
Consolidated Net Income
3,191
1,636
2,310
17,705
27,689
Net Income
2,773
1,512
1,451
17,684
27,689
Net Income After Extraordinaries
2,773
1,512
1,451
17,684
27,689
Net Income Available to Common
2,773
1,512
1,451
17,684
27,689
EPS (Basic)
164.09
85.72
79.19
1,067.00
1,038.00
Basic Shares Outstanding
17
18
18
17
27
EPS (Diluted)
163.77
81.57
79.53
1,066.91
1,038.32
Diluted Shares Outstanding
17
20
18
17
27
EBITDA
4,486
10,968
5,389
5,105
15,464
Other Operating Expense
388
299
507
401
327
Non-Operating Interest Income
285
159
214
102
78
Minority Interest Expense
418
124
859
21
-
Equity in Affiliates (Pretax)
-
-
-
-
58
About Raygen Co.
View Profile
