REC Silicon ASA | Income Statement
Fiscal year is January-December. All values NOK Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
2,453
3,109
2,663
2,278
2,209
1,811
Cost of Goods Sold (COGS) incl. D&A
2,214
2,604
3,180
2,787
2,931
1,697
Gross Income
239
505
517
509
722
114
SG&A Expense
801
525
716
590
441
693
EBIT
565
21
1,233
1,099
1,164
579
Unusual Expense
720
66
1,201
728
131
2,788
Non Operating Income/Expense
129
1,462
978
133
174
77
Interest Expense
327
153
91
113
250
145
Pretax Income
1,439
1,383
1,520
2,059
1,714
3,427
Income Tax
498
34
1,028
846
1,304
52
Equity in Affiliates
-
4
15
24
15
594
Consolidated Net Income
941
1,346
507
1,238
3,034
2,780
Net Income
941
1,346
507
1,238
3,034
2,780
Net Income After Extraordinaries
191
1,349
509
1,238
3,034
2,780
Net Income Available to Common
858
1,346
507
1,238
3,034
2,780
EPS (Basic)
0.93
0.57
0.24
0.50
1.16
1.09
Basic Shares Outstanding
2,235
2,314
2,419
2,544
2,544
2,544
EPS (Diluted)
0.93
0.58
0.21
0.49
1.19
1.09
Diluted Shares Outstanding
2,235
2,314
2,419
2,544
2,544
2,544
EBITDA
185
827
149
325
51
77
Other Operating Expense
3
2
-
-
-
-
Non-Operating Interest Income
44
29
27
14
5
7
About REC Silicon ASA
View Profile
