REGEN Co. Ltd. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
Sales/Revenue
129,476
24,706
5,936
23,180
19,383
Cost of Goods Sold (COGS) incl. D&A
127,472
23,773
5,242
11,839
12,017
Gross Income
2,004
934
694
11,340
7,366
SG&A Expense
6,437
6,140
3,002
13,648
12,039
EBIT
-
5,373
-
2,403
4,768
Unusual Expense
296
263
626
237
5,775
Non Operating Income/Expense
6,046
1,108
97
2,203
1,875
Interest Expense
4,059
991
77
1,008
616
Pretax Income
2,416
7,568
2,997
5,769
12,917
Income Tax
630
152
132
8
76
Equity in Affiliates
64
-
-
-
-
Consolidated Net Income
2,982
7,416
2,865
5,777
12,993
Net Income
2,658
7,465
2,865
5,777
12,993
Net Income After Extraordinaries
1,396
6,858
562
335
12,993
Net Income Available to Common
6,712
8,071
6,292
11,888
12,993
EPS (Basic)
3,155.00
1,685.00
725.00
1,265.00
1,155.00
Basic Shares Outstanding
2
5
9
9
11
EPS (Diluted)
3,152.90
1,685.95
724.22
1,108.65
1,154.67
Diluted Shares Outstanding
2
5
9
11
11
EBITDA
3,804
4,584
1,761
1,214
4,056
Other Operating Expense
139
166
22
95
94
Non-Operating Interest Income
465
167
133
81
117
Minority Interest Expense
324
49
-
-
-
About REGEN Co.
View Profile
