Roblon A/S | Income Statement
Fiscal year is November-October. All values DKK Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
266,994.00
259,787.00
202,765.00
229,591.00
284,477.00
221,841
Cost of Goods Sold (COGS) incl. D&A
206,566.00
197,773.00
152,096.00
173,739.00
250,099.00
218,304
Gross Income
60,428.00
62,014.00
50,669.00
55,852.00
34,378.00
3,537
SG&A Expense
-
-
26,698.00
27,749.00
-
-
EBIT
51,641.00
52,022.00
-
28,103.00
25,885.00
3,537
Unusual Expense
-
1,572.00
-
-
4,700.00
-
Non Operating Income/Expense
1,424.00
1,596.00
1,421.00
173.00
918.00
3,773
Pretax Income
54,119.00
53,283.00
26,150.00
28,824.00
23,428.00
9,593
Income Tax
13,140.00
12,850.00
6,146.00
6,192.00
6,471.00
1,938
Consolidated Net Income
40,979.00
40,433.00
20,004.00
22,632.00
16,957.00
7,655
Net Income
40,979.00
40,433.00
20,004.00
22,632.00
16,957.00
7,655
Net Income After Extraordinaries
40,979.00
40,433.00
21,626.00
25,301.00
13,753.00
780
Net Income Available to Common
40,979.00
40,433.00
18,382.00
19,963.00
16,247.00
7,025
EPS (Basic)
22.90
22.60
10.30
11.20
11.30
8.13
Basic Shares Outstanding
1,788.20
1,788.20
1,788.20
1,788.20
1,788.20
1,788.20
EPS (Diluted)
22.92
22.61
10.28
11.16
11.27
8.13
Diluted Shares Outstanding
1,788.20
1,788.20
1,788.20
1,788.20
1,788.20
1,788.20
EBITDA
59,650.00
59,458.00
30,620.00
36,189.00
35,937.00
13,678
Other Operating Expense
8,787.00
9,992.00
-
-
8,493.00
-
Non-Operating Interest Income
1,054.00
1,237.00
758.00
548.00
1,325.00
2,626
About Roblon A/S
View Profile
