Savo-Solar Oyj | Income Statement
Fiscal year is January-December. All values SEK Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
4,707.90
9,410.80
19,136.50
51,189.10
8,006.00
Cost of Goods Sold (COGS) incl. D&A
13,135.00
23,191.70
41,134.80
76,232.60
32,216.90
Gross Income
8,427.10
13,780.90
21,998.30
25,043.50
24,210.90
SG&A Expense
6,502.60
6,030.80
11,819.30
17,115.00
22,786.60
EBIT
14,929.80
19,811.80
33,817.60
42,158.50
46,762.80
Unusual Expense
4.30
9,217.40
1,949.70
6,632.60
-
Non Operating Income/Expense
489.60
863.70
558.90
670.80
3,689.40
Interest Expense
1,487.70
1,136.30
1,768.80
4,401.50
4,251.90
Pretax Income
15,927.00
10,860.90
38,092.70
53,860.10
54,571.30
Consolidated Net Income
15,927.00
10,860.90
38,092.70
53,860.10
54,571.30
Net Income
15,927.00
10,860.90
38,092.70
53,860.10
54,571.30
Net Income After Extraordinaries
15,927.00
10,860.90
38,092.70
53,860.10
54,571.30
Net Income Available to Common
15,927.00
10,860.90
38,092.70
53,860.10
54,571.30
EPS (Basic)
0.64
0.45
1.01
0.75
0.52
Basic Shares Outstanding
24,380.30
24,380.30
38,125.80
71,732.10
105,390.30
EPS (Diluted)
0.65
0.45
-
0.75
0.52
Diluted Shares Outstanding
24,380.30
24,380.30
-
71,732.10
105,390.30
EBITDA
12,129.10
16,691.70
28,915.20
36,310.60
39,424.30
Other Operating Expense
-
-
-
-
234.70
Non-Operating Interest Income
5.20
6.00
2.30
3.20
132.70
About Savo-Solar Oyj
View Profile