Schweizer Electronic AG | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
101,211.40
110,243.00
115,550.00
116,079.00
120,926.00
125,349
Cost of Goods Sold (COGS) incl. D&A
81,859.50
91,627.00
95,865.00
98,553.00
101,932.00
106,774
Gross Income
19,351.80
18,616.00
19,685.00
17,526.00
18,994.00
18,575
SG&A Expense
11,550.70
17,759.00
17,272.00
17,460.00
17,672.00
20,138
EBIT
7,711.00
-
2,560.00
-
1,491.00
1,208
Unusual Expense
134.80
850.00
290.00
21.00
2,500.00
372
Non Operating Income/Expense
1,527.50
723.00
672.00
1,703.00
5,415.00
2,384
Interest Expense
397.80
276.00
278.00
1,023.00
792.00
714
Pretax Income
8,737.40
1,107.00
2,689.00
1,043.00
3,821.00
858
Income Tax
2,603.70
997.00
1,273.00
446.00
387.00
351
Equity in Affiliates
-
5.00
73.00
17.00
29.00
-
Consolidated Net Income
6,133.70
115.00
1,489.00
614.00
3,463.00
507
Net Income
6,133.70
197.00
1,448.00
610.00
3,488.00
512
Net Income After Extraordinaries
6,133.70
197.00
1,448.00
610.00
3,488.00
512
Net Income Available to Common
6,133.70
197.00
1,448.00
610.00
3,488.00
512
EPS (Basic)
1.62
0.05
0.39
0.16
0.93
0.14
Basic Shares Outstanding
3,777.10
3,725.00
3,748.80
3,757.50
3,762.50
3,767
EPS (Diluted)
-
0.05
0.39
0.16
0.93
0.14
Diluted Shares Outstanding
-
3,725.00
3,748.80
3,757.50
3,762.50
3,767
EBITDA
12,137.60
9,141.00
10,061.00
7,823.00
9,580.00
6,325
Other Operating Expense
90.10
617.00
147.00
71.00
169.00
355
Non-Operating Interest Income
31.50
36.00
25.00
247.00
207.00
24
Minority Interest Expense
-
82.00
41.00
4.00
25.00
5
About Schweizer Electronic
View Profile