Scope Industries Bhd | Cash Flow
Fiscal year is July-June. All values MYR Thousands.
2013
2014
2015
2016
2017
Net Income before Extraordinaries
3,787.10
2,702.40
3,211.40
1,855.50
5,395.30
Depreciation, Depletion & Amortization
4,968.60
5,480.10
4,966.20
4,245.60
3,334.00
Funds from Operations
1,157.40
3,196.20
1,623.50
5,781.10
8,025.10
Changes in Working Capital
1,096.50
554.50
2,350.10
6,238.90
190.00
Net Operating Cash Flow
2,253.90
2,641.80
726.60
457.80
7,835.20
Capital Expenditures
2,625.10
3,047.90
1,019.30
5,941.40
2,921.40
Sale of Fixed Assets & Businesses
35.60
28.40
76.20
87.00
-
Purchase/Sale of Investments
2,155.50
226.90
241.70
1,282.20
369.00
Net Investing Cash Flow
3,629.10
2,719.90
1,184.80
4,572.20
3,290.40
Cash Dividends Paid - Total
-
-
-
-
2,802.40
Issuance/Reduction of Debt, Net
1,044.60
794.60
773.80
413.20
47.70
Net Financing Cash Flow
1,044.90
44.60
773.80
7,586.80
2,100.10
Net Change in Cash
2,420.00
122.80
2,685.20
2,513.20
2,444.60
Free Cash Flow
371.10
406.10
1,745.90
4,709.30
4,913.80
Net Assets from Acquisitions
3,195.10
-
-
-
-
Other Sources
-
72.60
-
-
-
Change in Capital Stock
-
750.00
-
8,000.00
750.00
Exchange Rate Effect
-
-
-
43.50
-
About Scope Industries Bhd
View Profile
