Solar-Fabrik AG | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2009
2010
2011
2012
2013
Sales/Revenue
135,560.00
228,496.00
176,899.00
96,223.00
52,965.00
Cost of Goods Sold (COGS) incl. D&A
125,975.00
204,959.00
170,084.00
100,233.00
54,036.00
Gross Income
9,585.00
23,537.00
6,815.00
4,010.00
1,071.00
SG&A Expense
8,356.00
11,824.00
6,092.00
6,202.00
6,450.00
EBIT
100.00
10,939.00
870.00
9,862.00
7,516.00
Unusual Expense
10.00
299.00
-
15,164.00
365.00
Non Operating Income/Expense
1,734.00
52.00
1,646.00
3,173.00
112.00
Interest Expense
1,729.00
1,644.00
1,261.00
863.00
95.00
Pretax Income
36.00
9,040.00
337.00
22,509.00
7,967.00
Income Tax
802.00
1,373.00
23.00
38.00
12.00
Consolidated Net Income
838.00
7,667.00
360.00
22,471.00
7,979.00
Net Income
843.00
7,744.00
173.00
22,072.00
7,196.00
Net Income After Extraordinaries
2,533.00
7,744.00
3,963.00
22,409.00
7,001.00
Net Income Available to Common
3,792.00
7,744.00
3,617.00
21,735.00
7,391.00
EPS (Basic)
0.36
0.64
0.28
1.69
0.58
Basic Shares Outstanding
11,685.00
12,171.90
12,853.50
12,853.50
12,853.50
EPS (Diluted)
0.36
0.64
0.28
1.69
0.58
Diluted Shares Outstanding
11,685.00
12,171.90
12,853.50
12,853.50
12,853.50
EBITDA
2,856.00
15,084.00
2,978.00
6,425.00
7,085.00
Other Operating Expense
1,329.00
774.00
1,593.00
350.00
5.00
Non-Operating Interest Income
49.00
96.00
148.00
207.00
121.00
Minority Interest Expense
5.00
77.00
533.00
399.00
783.00
About Solar-Fabrik
View Profile
