SolarWorld AG | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2012
2013
2014
2015
2016
Sales/Revenue
606,394.00
455,821.00
573,382.00
763,465.00
803,066.00
Cost of Goods Sold (COGS) incl. D&A
815,734.00
516,399.00
565,062.00
693,734.00
799,130.00
Gross Income
209,340.00
60,578.00
8,320.00
69,731.00
3,936.00
SG&A Expense
117,503.00
76,382.00
111,909.00
127,680.00
106,811.00
EBIT
-
156,686.00
86,592.00
30,714.00
95,962.00
Unusual Expense
415,745.00
73,685.00
514,430.00
953.00
11,293.00
Non Operating Income/Expense
158,875.00
30,803.00
186,292.00
28,309.00
8,723.00
Interest Expense
64,170.00
60,680.00
32,006.00
28,687.00
33,945.00
Pretax Income
673,175.00
260,094.00
582,227.00
31,968.00
132,420.00
Income Tax
81,522.00
37,096.00
108,485.00
11,563.00
41,380.00
Equity in Affiliates
14,638.00
5,309.00
9,578.00
12,877.00
897.00
Consolidated Net Income
606,291.00
228,307.00
464,164.00
33,282.00
91,937.00
Net Income
606,291.00
228,307.00
464,164.00
33,282.00
91,937.00
Net Income After Extraordinaries
606,291.00
228,307.00
464,164.00
33,282.00
91,937.00
Net Income Available to Common
606,291.00
228,307.00
464,164.00
33,282.00
91,937.00
EPS (Basic)
820.50
309.00
36.28
2.23
6.17
Basic Shares Outstanding
738.60
738.60
12,794.50
14,896.00
14,896.00
EPS (Diluted)
820.83
309.09
36.28
2.23
6.17
Diluted Shares Outstanding
738.60
738.60
12,794.50
14,896.00
14,896.00
EBITDA
267,228.00
116,702.00
44,983.00
14,252.00
22,896.00
Other Operating Expense
27,572.00
19,726.00
16,997.00
27,235.00
6,913.00
Non-Operating Interest Income
2,280.00
154.00
103.00
77.00
57.00
About SolarWorld
View Profile
